I did the simulation in Multisim with the TL071 model fitted with discrete components you posted.
The simulation work and the values measured in the actual circuit are quite close to the values provided by the simulation.
Attached is an image of the simulation.
Attachments:
amplifiermultisimsimulation.jpg
